CE Management Report January 2020.pdf

Finance Directorate __________________________________________________________________________________________________

End of Year finance figures will be available in the Annual Financial Statement.

Expenditure Service Area

Type

0 10000000 20000000 30000000 40000000 50000000 60000000 70000000

0 20000000 40000000 60000000 80000000 100000000 120000000

Expend YTD Remaining Budget

Expend YTD Remaining Budget

Expenditure by Service Area

Expenditure by Type

1% 1%

1%

8%

2% 1% 2%

6%

20%

34%

14%

53%

63%

94%

Liability Insurances Mandatory Charges

Loan Charges

Liability Insurances Mandatory Charges

Loan Charges

Other

Expend YTD Remaining Budget

Payroll Other

Payroll

Superannuation

Superannuation

Income by Source

120000000

17%

100000000

80000000

60000000

Income Due

40000000

Income YTD

83%

20000000

0

House Rents (incl RAS)

Irish Water

Rate Collection

Service Income

Other Dept Grants

DHPLG

Income Due Income YTD

Other Income

Grants & Subsidies

Key Collection Levels Collection Levels

2020 Target:

Collected YTD

Arrears YTD

% Collected

Rates Rents

84,600,000.00 26,097,300.00

774,311

13,169,089 3,708,331 604,751.00

6.00%

2,408,967

39.00% 23.00%

Housing Loans

76%

182,701.00

Page | 50

Powered by